Residential and Commercial EstateRosario , CaviteLot Area:150 sqm.
Price/sqm:P4,500.00
TOTAL CONTRACT PRICEP675,000.00
20% Down payment135,000.00
Less Reservation10,000.00
Less 20% Discount within 7 days27,000.00
NetDownpayment98,000.00
80% Balance540,000.00
Monthly Amortization:
5years @ 18%interest13,710.00
10 year @ 18% interest9,730.80
Costa VerdeHouse and Lot Computation
House Model
Ysabela
Verna
Samanta
Lot Area:
120 sq. m.
120 sq. m.
120 sq. m.
Floor Area
127 sq. m
76 sq. m
124 sq. m
TOTAL CONTRACT PRICE
3,190,000.00
1,330.000.00
2,830.000.00
Promo discount
190,000.00
190,000.00
180,000.00
Net Selling Price
3,000,000.00
3,000,000.00
2,650,000.00
20% Down payment
590,000.00
590,000.00
520,000.00
Less Reservation
10,000.00
10,000.00
10,000.00
Net Down payment
580,000.00
580,000.00
200,000.00
80% Balance
2,400,000.00
2,400,000.00
2,120,000.00
Monthly Amortization:
5 years to pay @ 17% p.a.
59,646.00
59,646.00
52,687.00
10 years to pay @ 17% p.a.
41,711.00
41,711.00
36,845.00
20 years to pay @ 17% p.a.
35,203.00
35,203.00
31,096.00
Master planned Commercial Estate ideal for: -Retail Shop -Restaurants -School -Medical Center -Banks & Offices Features & Amenities: -Entry statement along National Road -Entrance gate and guardhouse -Clubhouse -Basketball court -Tennis/badminton court -Swimming pool -Children's playground -Landscaped open spaces -Concrete road network -Concrete road network -Concrete sidewalks, curbs and gutters -Meralco electrical power -Centralized water system -Underground drainage system